Financial Report

(As of Wednesday, Apr 6 2011)

Boston

ArenaBoston Gardens
Capacity14,448
Ticket Price$52.00


Income

Current Funds$42,452,633
Home Games Remaining18
Avg. Attendance13,132
Avg. Revenue/Game$819,484
Projected Revenue$14,750,712

Expenses

Pro Payroll$32,543,045
Farm Payroll$207,500
Prospect Fees$15,000
Coach$500,000
Games Remaining38
Total Game Expenses$396,018
Projected Expenses$15,048,699
Projected Balance$42,154,646

Salary Commitment

Year: 1993$32,750,545
Year: 1994$27,800,545
Year: 1995$22,565,865
Year: 1996$9,187,865

 Pro Payroll

Mario Lemieux 6,887,500(3)
Ray Bourque 5,225,000(3)
Bernie Nicholls 2,974,180(2)
Mark Messier 2,512,185(5)
Dave Andreychuk 1,683,600(5)
Tom Kurvers 1,650,000(1)
Pat Verbeek 1,630,080(4)
Dave Poulin 1,000,000(5)
Mike Krushelnyski 995,000(2)
Ken Daneyko 720,000(5)
Brett Hull 700,000(1)
Jeff Beaukeboom 665,500(3)
Lyle Odelein 600,000(4)
Jimmy Carson 600,000(1)
Tommy Albelin 600,000(2)
Jryki Lumme 600,000(2)
Todd Krygier 550,000(4)
Todd Elik 550,000(3)
Joe Sacco 500,000(1)
Dominic Hasek 500,000(1)
Michel Picard 500,000(1)
Jarrod Skalde 500,000(1)
Vincent Riendeau 300,000(5)
Andrew McBain 100,000(5)


 Farm Payroll

Hank Lammens 50,000(4)
Gord Kruppke 50,000(3)
Dale Craigwell 50,000(2)
Wendel Young 32,000(5)
Bob Halkidis 15,500(2)
Dave Barr 10,000(5)




Buffalo

ArenaMemorial Auditorium
Capacity16,284
Ticket Price$37.00


Income

Current Funds$54,201,410
Home Games Remaining19
Avg. Attendance14,696
Avg. Revenue/Game$652,462
Projected Revenue$12,396,778

Expenses

Pro Payroll$23,752,820
Farm Payroll$760,500
Prospect Fees$40,000
Coach$230,000
Games Remaining38
Total Game Expenses$295,040
Projected Expenses$11,211,502
Projected Balance$55,386,686

Salary Commitment

Year: 1993$24,513,320
Year: 1994$20,162,320
Year: 1995$17,562,320
Year: 1996$13,523,820

 Pro Payroll

Scott Stevens 5,600,000(5)
Mike Gartner 3,823,820(4)
Curtis Joseph 2,750,000(4)
Claude Loiselle 1,331,000(1)
Jeff Brown 920,000(1)
John Tucker 726,000(3)
Ray Sheppard 650,000(3)
Christian Ruuttu 550,000(1)
Sylvain Lefebvre 550,000(3)
Tony Hrkac 500,000(4)
Igor Ulanov 500,000(2)
Alexei Zhamnov 500,000(3)
Keith Tkachuk 500,000(2)
Martin Rucinsky 500,000(2)
Marty McInnis 500,000(2)
Jason Smith 500,000(4)
Mike Craig 500,000(1)
Alexei Kovalev 500,000(3)
Brad May 500,000(2)
Richard Matvichuk 500,000(3)
Bill Berg 500,000(1)
Darcy Wakaluk 500,000(1)
Randy Ladouceur 352,000(3)


 Farm Payroll

Jim Sandlack 60,500(3)
Bob Wilkie 50,000(4)
Dan Kordic 50,000(4)
David Haas 50,000(4)
Len Barrie 50,000(3)
Jon Klemm 50,000(4)
Dmitri Kvartalnov 50,000(3)
Mike Bales 50,000(3)
Bob Corkum 50,000(2)
Paul Laus 50,000(4)
Ben Hankinson 50,000(3)
Nathan Lafayette 50,000(4)
Jim Storm 50,000(4)
Rob Zamuner 50,000(2)
Pat MacLeod 50,000(1)




Calgary

ArenaOlympic Saddledome
Capacity17,104
Ticket Price$35.00


Income

Current Funds$37,527,492
Home Games Remaining19
Avg. Attendance12,175
Avg. Revenue/Game$511,327
Projected Revenue$9,715,213

Expenses

Pro Payroll$16,726,950
Farm Payroll$165,000
Prospect Fees$29,250
Coach$550,000
Games Remaining38
Total Game Expenses$207,990
Projected Expenses$7,903,638
Projected Balance$39,339,067

Salary Commitment

Year: 1993$16,891,950
Year: 1994$12,415,000
Year: 1995$10,415,000
Year: 1996$2,600,000

 Pro Payroll

Kelly Buchberger 1,000,000(3)
Michel Petit 961,950(1)
Daniel Marois 605,000(1)
Paul Ranheim 605,000(1)
Rob Zettler 605,000(1)
Jeff Norton 600,000(3)
Ken Sabourin 600,000(3)
Andrew Cassels 600,000(1)
Andre Racicot 600,000(1)
Tim Cheveldae 550,000(3)
Joe Juneau 500,000(2)
Scott Thornton 500,000(2)
Chris Tamer 500,000(4)
Dane Jackson 500,000(4)
Martin Straka 500,000(3)
Bill Guerin 500,000(2)
Ladislav Karabin 500,000(4)
Igor Chibirev 500,000(4)
Jozef Stumpel 500,000(2)
Jiri Slegr 500,000(3)
Rene Corbet 500,000(4)
Petr Nedved 500,000(1)
Patrik Carnback 500,000(3)
Sergei Zholtok 500,000(3)
Eric Lindros 500,000(3)
Michael Nylander 500,000(3)
Tommy Sjodin 500,000(3)
Tom Pederson 500,000(3)
Iain Fraser 500,000(3)
Dody Wood 500,000(3)


 Farm Payroll

Jamie Mclennan 50,000(4)
Yan Kaminsky 50,000(4)
Jason Bowen 50,000(3)
Greg Gilbert 15,000(3)




Chicago

ArenaChicago Stadium
Capacity17,317
Ticket Price$40.00


Income

Current Funds$85,081,826
Home Games Remaining19
Avg. Attendance16,719
Avg. Revenue/Game$802,510
Projected Revenue$15,247,690

Expenses

Pro Payroll$38,012,707
Farm Payroll$150,000
Prospect Fees$13,500
Coach$1,358,000
Games Remaining38
Total Game Expenses$470,645
Projected Expenses$17,884,522
Projected Balance$82,444,994

Salary Commitment

Year: 1993$39,057,707
Year: 1994$24,448,027
Year: 1995$19,398,027
Year: 1996$10,671,028

 Pro Payroll

Doug Crossman 5,200,000(1)
Andy Moog 3,640,000(3)
Kelly Kisio 3,600,000(2)
Thomas Steen 3,000,000(1)
Dale Hunter 2,306,850(4)
Ed Olczyk 2,112,000(3)
Kevin Dineen 2,089,428(4)
Chris Chelios 1,759,680(1)
Murray Craven 1,608,750(5)
Gary Suter 1,500,000(5)
Jay Wells 1,500,000(1)
Pelle Eklund 1,375,000(3)
Bruce Driver 1,000,000(1)
Mike Keane 1,000,000(4)
Sergio Momesso 999,999(3)
Patrick Roy 910,000(5)
Mike Peluso 900,000(2)
Mark Hardy 800,000(1)
Joe Nieuwendyk 650,000(1)
Brian Curran 605,000(0)
Gord Murphy 600,000(4)
Zarley Zalapski 600,000(3)
Adam Creighton 556,000(4)
Jason Woolley 500,000(2)
Keith Primeau 500,000(1)
Grant Jennings 200,000(1)


 Farm Payroll

Craig Ferguson 50,000(4)
Les Kuntar 50,000(4)
David Mackey 50,000(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$38.00


Income

Current Funds$29,757,024
Home Games Remaining19
Avg. Attendance14,376
Avg. Revenue/Game$655,537
Projected Revenue$12,455,203

Expenses

Pro Payroll$17,492,000
Farm Payroll$520,500
Prospect Fees$18,254
Coach$788,000
Games Remaining38
Total Game Expenses$224,033
Projected Expenses$8,513,246
Projected Balance$33,698,981

Salary Commitment

Year: 1993$18,012,500
Year: 1994$15,837,500
Year: 1995$12,757,500
Year: 1996$10,331,500

 Pro Payroll

J.-Jacques Daigneault 2,080,000(2)
Ron Hextall 2,025,000(5)
Bob Carpenter 1,500,000(4)
Bob Probert 990,000(5)
Troy Murray 726,000(3)
Brian Bradley 660,000(5)
Theoren Fleury 650,000(4)
Slava Fetisov 650,000(5)
Mike Modano 650,000(5)
Peter Sidorkiewicz 636,000(5)
Vincent Damphousse 625,000(1)
Mark Janssens 600,000(3)
Kevin Haller 600,000(5)
Darryl Shannon 550,000(3)
Paul Ysebaert 550,000(4)
Bret Hedican 500,000(2)
Teemu Selanne 500,000(3)
Garry Valk 500,000(1)
Alexander Karpovtsev 500,000(4)
Reggie Savage 500,000(1)
Kirk Maltby 500,000(4)
Derian Hatcher 500,000(2)
John Leclair 500,000(1)


 Farm Payroll

Donald Dufresne 60,500(5)
Igor Larionov 55,000(4)
Sheldon Kennedy 55,000(5)
Brent Severyn 50,000(4)
Peter White 50,000(4)
Eric Charron 50,000(3)
Mark Greig 50,000(1)
Gary Emmons 50,000(4)
Marc Laforge 50,000(4)
Sandy McCarthy 50,000(4)




Edmonton

ArenaNorthlands Coliseum
Capacity17,100
Ticket Price$50.00


Income

Current Funds$60,527,893
Home Games Remaining19
Avg. Attendance14,523
Avg. Revenue/Game$871,402
Projected Revenue$16,556,638

Expenses

Pro Payroll$32,934,585
Farm Payroll$585,000
Prospect Fees$23,000
Coach$950,000
Games Remaining38
Total Game Expenses$410,626
Projected Expenses$15,603,788
Projected Balance$61,480,743

Salary Commitment

Year: 1993$33,519,585
Year: 1994$22,350,400
Year: 1995$19,250,000
Year: 1996$17,500,000

 Pro Payroll

Paul Coffey 6,525,000(4)
Denis Savard 4,200,000(4)
Doug Lidster 2,427,685(1)
Pat Lafontaine 2,411,500(1)
James Patrick 1,815,000(4)
Greg Paslawski 1,800,000(1)
Gary Roberts 1,600,000(1)
Kerry Huffman 1,200,000(4)
Gerard Gallant 990,400(2)
Wayne Presley 750,000(1)
Mike Richter 700,000(5)
Brendan Shanahan 650,000(3)
Brian Benning 605,000(1)
Don Sweeney 600,000(4)
Pat Jablonski 550,000(1)
Matthew Barnaby 500,000(3)
Matt Martin 500,000(4)
Alexei Gusarov 500,000(1)
Scott Pellerin 500,000(3)
Jeff Serowik 500,000(1)
Mark Astley 500,000(4)
Yanic Perrault 500,000(4)
Kevin McClelland 500,000(4)
Trevor Kidd 500,000(2)
Louie Debrusk 500,000(2)
Todd Harkins 500,000(2)
Denny Felsner 500,000(2)
Dave Brown 110,000(4)


 Farm Payroll

Greg Johnson 50,000(4)
Derek Armstrong 50,000(4)
Sergei Krivokrasov 50,000(3)
Stan Drulia 50,000(3)
Stewart Malgunas 50,000(4)
Brent Grieve 50,000(4)
Peter Ing 50,000(4)
Kevin Kaminski 50,000(4)
Phil Crowe 50,000(4)
Patrick Poulin 50,000(2)
Philippe Bozon 50,000(2)
Tim Hunter 25,000(1)
Gord Dineen 10,000(2)




Hartford

ArenaCivic Center
Capacity15,635
Ticket Price$50.00


Income

Current Funds$55,457,098
Home Games Remaining19
Avg. Attendance15,533
Avg. Revenue/Game$931,921
Projected Revenue$17,706,499

Expenses

Pro Payroll$41,768,180
Farm Payroll$946,700
Prospect Fees$30,120
Coach$1,300,000
Games Remaining38
Total Game Expenses$524,345
Projected Expenses$19,925,119
Projected Balance$53,238,478

Salary Commitment

Year: 1993$42,714,880
Year: 1994$41,187,595
Year: 1995$30,692,995
Year: 1996$28,493,895

 Pro Payroll

Wayne Gretzky 7,576,250(5)
Pat Flatley 7,576,000(5)
Doug Gilmour 5,225,000(2)
Alexander Mogilny 4,000,000(5)
Dino Ciccarelli 3,986,645(5)
Doug Bodger 1,500,000(4)
Claude Lemieux 1,500,000(5)
Ulf Dahlen 1,500,000(2)
Sylvain Cote 1,200,000(2)
Bill Houlder 1,000,000(3)
Kevin Hatcher 780,000(2)
Luc Robitaille 714,285(1)
Dana Murzyn 660,000(1)
Derek King 550,000(2)
Oleg Petrov 500,000(3)
Ted Donato 500,000(2)
Guy Hebert 500,000(2)
Martin Brodeur 500,000(4)
Mike Peca 500,000(4)
German Titov 500,000(4)
Sandis Ozolinsh 500,000(3)
Bryan Trottier 500,000(4)


 Farm Payroll

Sergei Makarov 99,100(3)
Keith Acton 99,100(2)
Garth Butcher 80,000(2)
Doug Houda 60,500(2)
Gerald Diduck 60,000(1)
Dave Hannan 60,000(1)
Kelly Chase 55,000(5)
Brent Gretzky 50,000(4)
Chad Penney 50,000(4)
David Struch 50,000(4)
Michal Grosek 50,000(4)
Tommy Soderstrom 50,000(3)
Vlastimil Kroupa 50,000(4)
Jason Lafreniere 50,000(3)
Oleg Mikuchik 50,000(4)
Yvon Corriveau 33,000(1)




LosAngeles

ArenaGreat Western Forum
Capacity16,005
Ticket Price$50.00


Income

Current Funds$56,674,172
Home Games Remaining19
Avg. Attendance15,452
Avg. Revenue/Game$927,232
Projected Revenue$17,617,408

Expenses

Pro Payroll$32,882,234
Farm Payroll$321,550
Prospect Fees$6,000
Coach$183,000
Games Remaining38
Total Game Expenses$397,533
Projected Expenses$15,106,259
Projected Balance$59,185,321

Salary Commitment

Year: 1993$34,048,784
Year: 1994$26,973,284
Year: 1995$21,722,384
Year: 1996$12,239,400

 Pro Payroll

Brian Bellows 4,750,000(1)
Mark Howe 3,866,434(3)
Glenn Anderson 3,760,900(2)
Dale Hawerchuk 3,250,000(3)
Al MacInnis 2,940,000(5)
Tomas Sandstrom 2,431,000(5)
Steve Thomas 1,418,400(5)
Esa Tikkanen 1,300,000(5)
Vladimir Ruzicka 990,000(2)
Steve Duschesne 845,000(5)
Charlie Huddy 700,000(5)
Shawn Anderson 665,500(1)
Brian Leetch 650,000(3)
Eric Desjardins 650,000(4)
Jeremy Roenick 650,000(4)
Trevor Linden 600,000(4)
Dave Chyzowski 600,000(3)
Rob Brown 550,000(3)
Ed Belfour 500,000(1)
Darren Rumble 500,000(1)
Arturs Irbe 500,000(2)
Geoff Sanderson 500,000(1)
Robert Lang 500,000(3)
Ted Crowley 500,000(4)
Normand Rochefort 110,000(1)


 Farm Payroll

Bob Bassen 66,550(3)
Kay Whitmore 55,000(4)
Chris Govedaris 50,000(4)
Andy Schneider 50,000(4)
Patrik Augusta 50,000(4)
Dennis Vaske 50,000(1)




Dallas

ArenaReunion Arena
Capacity17,001
Ticket Price$35.00


Income

Current Funds$2,197,132
Home Games Remaining19
Avg. Attendance10,719
Avg. Revenue/Game$450,211
Projected Revenue$8,554,009

Expenses

Pro Payroll$13,525,000
Farm Payroll$0,000
Prospect Fees$42,150
Coach$1,200,000
Games Remaining38
Total Game Expenses$175,799
Projected Expenses$6,680,377
Projected Balance$4,070,764

Salary Commitment

Year: 1993$14,647,000
Year: 1994$6,160,000
Year: 1995$4,500,000
Year: 1996$3,000,000

 Pro Payroll

Kelly Hrudey 2,310,000(1)
Geoff Courtnall 1,122,000(1)
Mike Foligno 1,000,000(1)
Mike Hudson 660,000(1)
Randy Cunneyworth 660,000(2)
Jody Hull 605,000(1)
Jaroslav Modry 500,000(4)
Bryan Smolinksi 500,000(3)
Aaron Ward 500,000(4)
Aris Brimanis 500,000(4)
Jason Simon 500,000(4)
Kevin Smyth 500,000(4)
Andrei Kovalenko 500,000(3)
Steven Rice 500,000(1)
Guy Leveque 500,000(3)
Sergei Nemchinov 500,000(2)
Cory Cross 500,000(4)
Adam Bennett 500,000(2)
Guy Larose 500,000(1)
Par Djoos 500,000(1)
Alexander Godynyuk 500,000(1)
Rick Tabaracci 500,000(1)
Gaetan Duchesne 290,000(1)


 Farm Payroll




Montreal

ArenaForum
Capacity17,959
Ticket Price$40.00


Income

Current Funds$14,964,253
Home Games Remaining19
Avg. Attendance9,959
Avg. Revenue/Game$478,028
Projected Revenue$9,082,532

Expenses

Pro Payroll$12,542,480
Farm Payroll$100,000
Prospect Fees$79,720
Coach$730,000
Games Remaining38
Total Game Expenses$160,145
Projected Expenses$6,085,519
Projected Balance$17,961,266

Salary Commitment

Year: 1993$12,642,480
Year: 1994$9,592,480
Year: 1995$8,592,480
Year: 1996$6,092,480

 Pro Payroll

Rick Tocchet 1,182,480(4)
Rich Pilon 600,000(4)
Adam Burt 550,000(4)
Mick Vukota 550,000(4)
Michal Pivonka 550,000(1)
Eric Lacroix 500,000(4)
Garth Snow 500,000(4)
Benoit Brunet 500,000(1)
Brent Hughes 500,000(2)
Mats Sundin 500,000(1)
Frederic Chabot 500,000(3)
Mattias Norstrom 500,000(4)
Igor Korolev 500,000(3)
Dirk Graham 500,000(1)
Brad Werenka 500,000(3)
Todd Hlushko 500,000(4)
Alexandre Daigle 500,000(4)
Scott Lachance 500,000(2)
Milan Tichy 500,000(3)
Jim Paek 500,000(1)
Jeff Shantz 500,000(4)
Sergei Bautin 500,000(3)
Jeff Daniels 500,000(1)
Laurie Boschman 110,000(5)


 Farm Payroll

David Harlock 50,000(4)
Mark Visheau 50,000(4)




NewJersey

ArenaBrendan Byren Arena
Capacity19,040
Ticket Price$38.00


Income

Current Funds$15,533,905
Home Games Remaining19
Avg. Attendance13,733
Avg. Revenue/Game$626,254
Projected Revenue$11,898,826

Expenses

Pro Payroll$28,102,392
Farm Payroll$242,000
Prospect Fees$58,900
Coach$750,000
Games Remaining38
Total Game Expenses$347,063
Projected Expenses$13,188,394
Projected Balance$14,244,337

Salary Commitment

Year: 1993$28,344,392
Year: 1994$16,485,000
Year: 1995$14,825,000
Year: 1996$10,410,000

 Pro Payroll

Jim Johnson 5,300,000(5)
Peter Stastny 4,700,000(1)
Dave Babych 4,200,000(1)
Neal Broten 3,300,000(5)
Greg Adams 1,107,392(1)
Brent Gilchrist 950,000(3)
Darren Puppa 710,000(1)
Todd Ewen 660,000(4)
Jon Casey 660,000(3)
Peter Taglianetti 660,000(2)
Jon Morris 605,000(3)
Benoit Hogue 600,000(3)
Trent Yawney 550,000(3)
Frank Musil 550,000(1)
Kris King 550,000(3)
Doug Brown 500,000(2)
Alexei Zhitnik 500,000(3)
Vyacheslav Kozlov 500,000(2)
Chris Gratton 500,000(4)
Anatoli Fedotov 500,000(4)
Nelson Emerson 500,000(1)


 Farm Payroll

Frank Pietrangelo 80,000(1)
Ian Herbers 50,000(4)
Chris Snell 50,000(4)
Dwayne Norris 50,000(4)
Stephen Leach 12,000(1)




Islanders

ArenaNassau Coliseum
Capacity17,390
Ticket Price$50.00


Income

Current Funds$101,530,923
Home Games Remaining19
Avg. Attendance11,885
Avg. Revenue/Game$713,146
Projected Revenue$13,549,774

Expenses

Pro Payroll$22,423,750
Farm Payroll$421,000
Prospect Fees$32,650
Coach$980,000
Games Remaining38
Total Game Expenses$284,017
Projected Expenses$10,792,633
Projected Balance$104,288,064

Salary Commitment

Year: 1993$22,844,750
Year: 1994$17,503,750
Year: 1995$15,443,750
Year: 1996$3,800,000

 Pro Payroll

Larry Murphy 5,225,000(3)
Ron Francis 2,535,000(4)
Tom Barrasso 2,323,750(3)
Bob Rouse 1,800,000(1)
Dave Manson 1,500,000(1)
Adam Oates 840,000(3)
Kevin Stevens 650,000(3)
Calle Johansson 550,000(3)
Mark Lamb 500,000(1)
Roman Hamrlik 500,000(3)
Dmitri Khristich 500,000(1)
Jaromir Jagr 500,000(1)
Stu Barnes 500,000(2)
Peter Bondra 500,000(1)
Rob Niedermayer 500,000(4)
Kent Manderville 500,000(2)
Jason York 500,000(3)
Richard Smehlik 500,000(3)
Jari Kurri 500,000(2)
Jim Montgomery 500,000(4)
Chris Simon 500,000(3)
Felix Potvin 500,000(2)


 Farm Payroll

Mike Eagles 55,000(4)
Chris Joseph 55,000(3)
Damian Rhodes 50,000(4)
Robert Burakovsky 50,000(4)
Michal Sykora 50,000(4)
Derek Mayer 50,000(4)
Vladimir Vujtek 50,000(2)
Brad Lauer 11,000(1)
James Black 10,000(5)
Alan May 10,000(1)
Paul MacDermid 10,000(1)
Troy Loney 10,000(2)
Gordie Roberts 10,000(1)




NYRangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$35.00


Income

Current Funds$8,196,624
Home Games Remaining19
Avg. Attendance13,599
Avg. Revenue/Game$571,133
Projected Revenue$10,851,527

Expenses

Pro Payroll$24,333,500
Farm Payroll$250,000
Prospect Fees$28,750
Coach$465,000
Games Remaining38
Total Game Expenses$298,539
Projected Expenses$11,344,470
Projected Balance$7,703,681

Salary Commitment

Year: 1993$24,583,500
Year: 1994$17,643,000
Year: 1995$10,418,000
Year: 1996$7,468,000

 Pro Payroll

Brian Propp 6,175,000(2)
Steve Yzerman 3,668,000(5)
Ray Ferraro 1,950,000(3)
Dave Gagner 1,500,000(1)
Todd Gill 1,100,000(5)
Randy Burridge 810,000(1)
Rudy Poeschek 665,500(1)
Kevin Miller 660,000(1)
Scott Pearson 605,000(1)
Geoff Smith 600,000(1)
Paul Broten 550,000(1)
Chris Terrari 550,000(1)
Adam Foote 500,000(2)
Vladimir Malakhov 500,000(3)
Neil Eisenhut 500,000(4)
Pat Peake 500,000(4)
Mario Gosselin 500,000(3)
Ivan Droppa 500,000(4)
Ed Patterson 500,000(4)
Sergei Petreknko 500,000(4)
Dan Keczmer 500,000(1)
Mike Ricci 500,000(1)
Len Esau 500,000(2)


 Farm Payroll

Pierre Sevigny 50,000(4)
Andrei Nazarov 50,000(4)
John Gruden 50,000(4)
Evgeny Namestnikov 50,000(4)
David Goverde 50,000(2)




Philly

ArenaSpectrum
Capacity17,500
Ticket Price$38.00


Income

Current Funds$14,320,875
Home Games Remaining19
Avg. Attendance14,071
Avg. Revenue/Game$615,861
Projected Revenue$11,701,359

Expenses

Pro Payroll$18,805,000
Farm Payroll$659,500
Prospect Fees$10,350
Coach$900,000
Games Remaining38
Total Game Expenses$242,558
Projected Expenses$9,217,194
Projected Balance$16,805,040

Salary Commitment

Year: 1993$19,464,500
Year: 1994$14,504,500
Year: 1995$11,764,500
Year: 1996$8,444,500

 Pro Payroll

Marty McSorley 3,200,000(1)
Dave Ellett 2,520,000(3)
Ulf Samuelsson 1,500,000(4)
Darrin Shannon 1,100,000(5)
Mike Vernon 780,000(5)
Rob Blake 700,000(5)
Kirk McLean 650,000(3)
Ken McRae 605,000(1)
Bryan Marchment 600,000(4)
Nick Kypreos 550,000(2)
John Druce 550,000(2)
Glen Featherstone 550,000(4)
Ray Whitney 500,000(2)
Tony Amonte 500,000(2)
Claude Lapointe 500,000(1)
Dmitri Mironov 500,000(2)
Bobby Holik 500,000(1)
Donald Brashear 500,000(4)
Zigmund Palffy 500,000(4)
Pavol Demitra 500,000(4)
Boris Mironov 500,000(4)
Darren McCarty 500,000(4)
Ian Laperriere 500,000(4)


 Farm Payroll

Stu Grimson 55,000(1)
Scott Daniels 50,000(3)
Luciano Borsato 50,000(1)
Viktor Gordiouk 50,000(3)
Jason Muzzatti 50,000(4)
Jeff Greenlaw 50,000(1)
Kevin Miehm 50,000(3)
Jim Dowd 50,000(2)
Ed Ronan 50,000(2)
Cam Stewart 50,000(4)
Dan Lacroix 50,000(4)
Jim Kyte 49,500(4)
Gord Donnelly 40,000(2)
Francois Leroux 15,000(4)




Pittsburgh

ArenaCivic Arena
Capacity17,537
Ticket Price$50.00


Income

Current Funds$38,604,366
Home Games Remaining19
Avg. Attendance12,507
Avg. Revenue/Game$750,517
Projected Revenue$14,259,823

Expenses

Pro Payroll$31,505,829
Farm Payroll$496,550
Prospect Fees$56,270
Coach$950,000
Games Remaining38
Total Game Expenses$392,960
Projected Expenses$14,932,484
Projected Balance$37,931,705

Salary Commitment

Year: 1993$32,002,379
Year: 1994$21,242,379
Year: 1995$16,753,750
Year: 1996$12,393,750

 Pro Payroll

Michel Goulet 7,576,000(5)
Brent Sutter 3,600,000(1)
Dave Taylor 3,100,000(1)
Russ Courtnall 2,000,000(1)
Craig Ludwig 1,650,000(2)
Dave Tippett 1,238,629(2)
Joe Murphy 1,010,000(1)
David Volek 1,000,000(4)
Scott Young 910,000(3)
Cliff Ronning 750,000(4)
Mark Recchi 700,000(4)
Pierre Turgeon 650,000(3)
Tony Granato 600,000(4)
Mathieu Schneider 600,000(3)
Adam Graves 600,000(3)
Teppo Numminen 600,000(4)
Rod Brind'Amour 600,000(5)
Tom Draper 500,000(2)
Jeff Hackett 500,000(1)
Kris Draper 500,000(1)
Scott Niedermayer 500,000(2)
Darryl Sydor 500,000(2)
Olaf Kolzig 500,000(3)
Sean Hill 500,000(3)
Sergei Zubov 500,000(3)
Rick Zombo 121,200(5)
Brad Jones 100,000(5)
Ron Hoover 100,000(5)


 Farm Payroll

Jeff Finley 66,550(5)
Brent Thompson 50,000(2)
Myles O'Connor 50,000(1)
Niklas Andersson 50,000(3)
Scott Thomas 50,000(3)
Rob Murray 50,000(2)
John Lilley 50,000(4)
Gerry Flemming 50,000(4)
Dmitri Filimonov 50,000(4)
Randy Gilhen 10,000(5)
Ron Wilson 10,000(5)
Keith Brown 10,000(5)




Quebec

ArenaLe Colisee
Capacity15,750
Ticket Price$45.00


Income

Current Funds$36,278,516
Home Games Remaining19
Avg. Attendance9,875
Avg. Revenue/Game$529,639
Projected Revenue$10,063,141

Expenses

Pro Payroll$16,301,950
Farm Payroll$692,126
Prospect Fees$74,240
Coach$854,000
Games Remaining38
Total Game Expenses$213,361
Projected Expenses$8,107,714
Projected Balance$38,233,943

Salary Commitment

Year: 1993$16,994,076
Year: 1994$16,200,175
Year: 1995$15,100,175
Year: 1996$8,765,975

 Pro Payroll

Guy Carbonneau 2,037,750(5)
John MacLean 1,950,000(4)
Craig Muni 1,234,200(3)
Craig Simpson 780,000(5)
Mark Tinordi 750,000(3)
Pat Conacher 600,000(3)
Ron Tugnutt 600,000(3)
Dave McLlwain 550,000(3)
Steve Chiasson 550,000(1)
Tom Chorske 550,000(5)
Cam Russell 550,000(5)
Shawn Chambers 550,000(3)
Jim McKenzie 550,000(5)
Stephane Fiset 550,000(5)
Vladimir Konstantinov 500,000(2)
Rob Gaudreau 500,000(3)
Jason Dawe 500,000(4)
Dixon Ward 500,000(3)
Jason Allison 500,000(4)
Jocelyn Thibault 500,000(4)
Phillipe Boucher 500,000(3)
Steven King 500,000(3)
David Bruce 500,000(2)


 Farm Payroll

Joey Kocur 93,901(1)
Randy Moller 87,725(4)
Rob DiMaio 60,500(5)
Bryan Erickson 50,000(1)
Dan Plante 50,000(4)
Valeri Zelepukin 50,000(2)
Marc Potvin 50,000(1)
Chris Winnes 50,000(2)
Dean Kennedy 50,000(1)
Patric Kjellberg 50,000(3)
Paxton Schulte 50,000(4)
Jose Charbonneau 50,000(4)




St.Louis

ArenaSt.Louis Arena
Capacity20,000
Ticket Price$37.00


Income

Current Funds$17,891,770
Home Games Remaining19
Avg. Attendance10,206
Avg. Revenue/Game$453,177
Projected Revenue$8,610,363

Expenses

Pro Payroll$24,583,500
Farm Payroll$770,500
Prospect Fees$65,130
Coach$928,000
Games Remaining38
Total Game Expenses$313,656
Projected Expenses$11,918,940
Projected Balance$14,583,193

Salary Commitment

Year: 1993$25,354,000
Year: 1994$21,349,000
Year: 1995$18,844,000
Year: 1996$13,644,000

 Pro Payroll

Cam Neely 6,792,500(5)
Petr Svoboda 2,400,000(3)
Jamie Macoun 1,950,000(5)
John Cullen 1,500,000(3)
Brian Skrudland 1,300,000(2)
Kelly Miller 1,200,000(1)
Dave Reid 726,000(5)
Petr Klima 660,000(5)
Glenn Wesley 650,000(3)
Joe Sakic 650,000(4)
Stephan Lebeau 605,000(1)
Randy McKay 550,000(4)
Terry Yake 550,000(4)
Eric Weinrich 550,000(4)
Patrice Brisebois 500,000(1)
Igor Kravchuk 500,000(2)
Sean Burke 500,000(3)
Shawn McEachern 500,000(2)
Chris Osgood 500,000(4)
Donald Audette 500,000(1)
Bobby Dollas 500,000(1)
Robert Kron 500,000(1)
Mikael Renberg 500,000(4)


 Farm Payroll

Joe Reekie 60,500(5)
Roger Johansson 55,000(4)
Darin Kimble 55,000(2)
Dave Archibald 50,000(3)
Reid Simpson 50,000(2)
Mark Laforest 50,000(4)
Tom Tilley 50,000(4)
Shawn Antoski 50,000(1)
Vitali Prokhorov 50,000(3)
Russ Romaniuk 50,000(2)
Lonnie Loach 50,000(3)
Josef Beranek 50,000(2)
Mario Roberge 50,000(1)
Dennis Vial 50,000(1)
Greg Brown 50,000(1)




Toronto

ArenaMaple Leaf Gardens
Capacity15,847
Ticket Price$34.00


Income

Current Funds$33,721,861
Home Games Remaining19
Avg. Attendance15,847
Avg. Revenue/Game$646,558
Projected Revenue$12,284,602

Expenses

Pro Payroll$22,979,050
Farm Payroll$438,550
Prospect Fees$22,200
Coach$870,000
Games Remaining38
Total Game Expenses$289,402
Projected Expenses$10,997,290
Projected Balance$35,009,173

Salary Commitment

Year: 1993$23,417,600
Year: 1994$18,107,600
Year: 1995$15,707,600
Year: 1996$12,325,000

 Pro Payroll

Wendel Clark 3,500,000(5)
Grant Fuhr 2,780,000(5)
Kirk Muller 2,104,050(3)
Fred Olausson 1,500,000(1)
Peter Zezel 1,500,000(5)
Bob Essensa 1,300,000(2)
Mike Ramsey 1,210,000(1)
Greg Hawgood 800,000(4)
Stephane Richer 770,000(5)
Steve Smith 715,000(4)
Scott Mellanby 600,000(1)
Luke Richardson 600,000(3)
Tom Fitzgerald 550,000(3)
Dominic Lavoie 550,000(4)
Owen Nolan 500,000(1)
Todd Marchant 500,000(4)
Dan Kesa 500,000(4)
Ken Sutton 500,000(1)
John Stevens 500,000(4)
Kevin Todd 500,000(1)
Paul Kruse 500,000(1)
Nicklas Lidstrom 500,000(2)
Joe Day 500,000(2)


 Farm Payroll

Mike Hough 66,550(3)
Jarmo Kekalainen 50,000(4)
Aaron Miller 50,000(4)
Travis Green 50,000(3)
Ted Drury 50,000(4)
Trent Klatt 50,000(2)
Denis Chasse 50,000(4)
Jayson More 50,000(2)
Mark Vermette 12,000(3)
Steve Maltais 10,000(5)




Vancouver

ArenaPacific Coliseum
Capacity17,000
Ticket Price$38.00


Income

Current Funds$31,065,069
Home Games Remaining19
Avg. Attendance15,239
Avg. Revenue/Game$688,224
Projected Revenue$13,076,256

Expenses

Pro Payroll$37,028,000
Farm Payroll$331,620
Prospect Fees$15,000
Coach$700,000
Games Remaining38
Total Game Expenses$453,269
Projected Expenses$17,224,233
Projected Balance$26,917,092

Salary Commitment

Year: 1993$37,359,620
Year: 1994$30,809,620
Year: 1995$27,208,000
Year: 1996$12,655,000

 Pro Payroll

Kevin Lowe 5,400,000(4)
Phil Housley 5,225,000(3)
Ron Sutter 4,100,000(5)
Dan Quinn 3,850,000(1)
John Vanbiesbrouck 3,640,000(3)
Sylvain Turgeon 2,178,000(3)
Kjell Samuelsson 1,870,000(2)
Pat Elynuik 1,500,000(3)
Gary Galley 900,000(1)
Dave Christian 800,000(1)
Mike Ridley 780,000(4)
Glenn Healy 675,000(4)
Rich Sutter 550,000(4)
Corey Millen 550,000(5)
John McIntyre 510,000(3)
Sergei Fedorov 500,000(1)
Darius Kasparaitis 500,000(3)
Yuri Khmylev 500,000(3)
Johan Garpenlov 500,000(1)
Roman Oksiuta 500,000(4)
Doug Zmolek 500,000(3)
Pavel Bure 500,000(2)
Steve Konowalchuk 500,000(2)
Claude Vilgrain 500,000(2)


 Farm Payroll

Joe Cirella 81,620(2)
Craig Billington 50,000(2)
Ed Ward 50,000(4)
Brad Schlegel 50,000(2)
Vesa Viitakoski 50,000(4)
Ryan McGill 50,000(2)




Washington

ArenaUS Air Arena
Capacity18,130
Ticket Price$35.00


Income

Current Funds$16,420,160
Home Games Remaining19
Avg. Attendance11,672
Avg. Revenue/Game$490,168
Projected Revenue$9,313,192

Expenses

Pro Payroll$16,102,476
Farm Payroll$230,000
Prospect Fees$18,850
Coach$986,000
Games Remaining38
Total Game Expenses$206,397
Projected Expenses$7,843,076
Projected Balance$17,890,276

Salary Commitment

Year: 1993$16,332,476
Year: 1994$13,692,476
Year: 1995$10,192,476
Year: 1996$8,042,476

 Pro Payroll

Don Beaupre 4,226,976(5)
Mark Osborne 710,000(1)
Brian Glynn 665,500(5)
Tim Watters 600,000(1)
Paul Cavallini 600,000(1)
Stephane Morin 550,000(5)
Jamie Baker 550,000(5)
Ken Baumgartner 550,000(3)
Tie Domi 550,000(5)
Bill Lindsay 500,000(2)
Dmitri Yushkevich 500,000(3)
Mike Rathje 500,000(4)
Steve Heinze 500,000(2)
Mike McKee 500,000(4)
Doug Weight 500,000(2)
Andrei Lomakin 500,000(2)
Keith Jones 500,000(3)
David Williams 500,000(2)
Pat Falloon 500,000(2)
John Blue 500,000(3)
Frantisek Kucera 500,000(1)
David Sacco 500,000(4)
Glen Murray 500,000(2)
Mark Pederson 100,000(1)


 Farm Payroll

Grant Ledyard 80,000(1)
Andre Faust 50,000(3)
Robert Petrovicky 50,000(3)
Gary Shuchuk 50,000(1)




Winnipeg

ArenaWinnepeg Arena
Capacity15,393
Ticket Price$36.00


Income

Current Funds$26,832,100
Home Games Remaining19
Avg. Attendance9,732
Avg. Revenue/Game$420,394
Projected Revenue$7,987,486

Expenses

Pro Payroll$13,760,000
Farm Payroll$66,550
Prospect Fees$16,500
Coach$500,000
Games Remaining38
Total Game Expenses$170,751
Projected Expenses$6,488,523
Projected Balance$28,331,063

Salary Commitment

Year: 1993$13,826,550
Year: 1994$10,260,000
Year: 1995$8,760,000
Year: 1996$6,660,000

 Pro Payroll

Marc Bergevin 1,500,000(4)
Rick Wamsley 750,000(1)
Shayne Corson 600,000(1)
Dave Lowry 600,000(1)
Wes Walz 560,000(5)
Danton Cole 550,000(1)
Rob Ray 550,000(4)
Peter Douris 550,000(3)
Tony Twist 550,000(5)
Stephane Quintal 550,000(3)
Drake Berehowsky 500,000(1)
Mike Sullivan 500,000(2)
Mariusz Czerkawski 500,000(4)
Dean McAmmond 500,000(2)
Evgeny Davydov 500,000(2)
Vyacheslav Butsayev 500,000(3)
Steve Dubinsky 500,000(4)
Fred Brathwaite 500,000(4)
Jason Arnott 500,000(4)
Jarkko Varvio 500,000(4)
Patrick Neaton 500,000(4)
Craig Fisher 500,000(4)
Mikhail Tatarinov 500,000(1)
Radek Hamr 500,000(3)


 Farm Payroll

Jeff Reese 66,550(1)




SanJose

ArenaSan Jose Arena
Capacity17,562
Ticket Price$35.00


Income

Current Funds$31,321,934
Home Games Remaining19
Avg. Attendance12,602
Avg. Revenue/Game$529,312
Projected Revenue$10,056,928

Expenses

Pro Payroll$22,774,000
Farm Payroll$0,000
Prospect Fees$15,000
Coach$425,000
Games Remaining38
Total Game Expenses$276,357
Projected Expenses$10,501,571
Projected Balance$30,877,291

Salary Commitment

Year: 1993$22,774,000
Year: 1994$13,135,000
Year: 1995$11,470,000
Year: 1996$5,360,000

 Pro Payroll

Rob Ramage 4,560,000(3)
Jacques Cloutier 3,600,000(4)
Al Iafrate 2,700,000(1)
Brad McCrimmon 1,914,000(1)
Bob Joyce 665,000(2)
Steven Finn 660,000(4)
Dan Berthiaume 605,000(1)
Phil Bourque 600,000(4)
Uwe Krupp 600,000(1)
Brent Fedyk 560,000(1)
Alexei Kasatonov 550,000(1)
Neil Brady 550,000(1)
Ronnie Stern 550,000(3)
Troy Mallette 550,000(1)
Andrei Trefilov 500,000(3)
Alexei Kudashov 500,000(4)
Dan Currie 500,000(1)
Jason Ruff 500,000(3)
Gino Odjick 500,000(1)
Mike Stapleton 500,000(1)
Dave Karpa 500,000(2)
Peter Ahola 500,000(2)
Robert Dirk 110,000(1)


 Farm Payroll




Ottawa

ArenaOttawa Civic Centre
Capacity10,585
Ticket Price$35.00


Income

Current Funds$36,243,563
Home Games Remaining20
Avg. Attendance10,058
Avg. Revenue/Game$422,397
Projected Revenue$8,447,940

Expenses

Pro Payroll$11,231,840
Farm Payroll$230,000
Prospect Fees$16,500
Coach$695,000
Games Remaining39
Total Game Expenses$144,921
Projected Expenses$5,651,908
Projected Balance$39,039,595

Salary Commitment

Year: 1993$11,461,840
Year: 1994$9,861,840
Year: 1995$7,911,840
Year: 1996$6,311,840

 Pro Payroll

Steve Konroyd 770,000(5)
Bob Errey 764,990(4)
Jeff Chychrun 660,000(4)
Craig Janney 600,000(3)
Shawn Burr 586,850(5)
Neil Wilkinson 550,000(2)
Mark Fitzpatrick 550,000(4)
Marc Bureau 550,000(1)
Stephane Beauregard 550,000(5)
Chris Dahlquist 500,000(5)
Chris Luongo 500,000(3)
Markus Naslund 500,000(4)
Shaun Van Allen 500,000(1)
Valeri Kamensky 500,000(2)
Tim Sweeney 500,000(1)
Nikolai Borschevsky 500,000(3)
Rob Pearson 500,000(2)
Alexei Yashin 500,000(4)
Brian Savage 500,000(4)
Bob McGill 350,000(2)
Mike McPhee 300,000(5)


 Farm Payroll

Stephane Matteau 50,000(1)
Basil McRae 50,000(5)
Wade Flaherty 50,000(2)
Todd Simon 50,000(4)
Lee Norwood 30,000(5)




TampaBay

ArenaThunderdome
Capacity26,000
Ticket Price$35.00


Income

Current Funds$36,016,891
Home Games Remaining20
Avg. Attendance10,920
Avg. Revenue/Game$458,639
Projected Revenue$9,172,780

Expenses

Pro Payroll$17,952,935
Farm Payroll$350,000
Prospect Fees$10,500
Coach$300,000
Games Remaining39
Total Game Expenses$221,589
Projected Expenses$8,641,952
Projected Balance$36,547,719

Salary Commitment

Year: 1993$18,302,935
Year: 1994$16,702,935
Year: 1995$9,730,935
Year: 1996$8,630,935

 Pro Payroll

Joe Mullen 3,822,000(2)
Martin Gelinas 1,700,000(4)
Gary Leeman 1,007,160(4)
Curtis Leschyshyn 1,000,000(4)
Mike Lalor 698,775(4)
Brad Miller 660,000(5)
Craig Wolanin 660,000(5)
Bob Kudelski 605,000(4)
Yves Racine 600,000(1)
Darren Turcotte 600,000(2)
Jimmy Waite 550,000(4)
Norm Maciver 550,000(4)
Keith Carney 500,000(2)
Byron Dafoe 500,000(3)
Tim Taylor 500,000(4)
Alexander Semak 500,000(2)
Gilbert Dionne 500,000(1)
Randy Wood 500,000(4)
Enrico Ciccone 500,000(2)
Jean Claude Bergeron 500,000(3)
Mike Donnelly 500,000(2)
Jeff Odgers 500,000(2)
Robert Reichel 500,000(1)


 Farm Payroll

Kip Miller 50,000(4)
John Slaney 50,000(4)
Milos Holan 50,000(4)
Kevin Dahl 50,000(3)
Denis Tsygurov 50,000(4)
Martin Lapointe 50,000(2)
Vitali Karamnov 50,000(3)




Florida

ArenaMiami Arena
Capacity14,696
Ticket Price$35.00


Income

Current Funds$32,087,504
Home Games Remaining20
Avg. Attendance12,540
Avg. Revenue/Game$526,638
Projected Revenue$10,532,760

Expenses

Pro Payroll$18,161,250
Farm Payroll$325,500
Prospect Fees$10,750
Coach$800,000
Games Remaining39
Total Game Expenses$229,732
Projected Expenses$8,959,554
Projected Balance$33,660,710

Salary Commitment

Year: 1993$18,486,750
Year: 1994$12,731,750
Year: 1995$10,631,750
Year: 1996$7,234,900

 Pro Payroll

Joel Otto 3,500,000(1)
Steve Larmer 1,800,000(5)
Dean Evason 1,544,400(4)
Ken Wregget 1,500,000(2)
David Shaw 1,191,850(3)
Bob Sweeney 605,000(3)
Brad Shaw 605,000(5)
Bill Ranford 600,000(1)
Jocelyn Lemieux 550,000(1)
Terry Carkner 550,000(1)
Bob Beers 550,000(5)
Peter Popovic 500,000(4)
Shjon Podein 500,000(3)
Dallas Drake 500,000(3)
Anatoli Semenov 500,000(1)
Mark Freer 500,000(2)
Grigori Panteleev 500,000(3)
Chris Pronger 500,000(4)
Ilya Byakin 500,000(4)
Derek Plante 500,000(4)
Herb Raglan 360,000(4)
Brad Dalgarno 305,000(5)


 Farm Payroll

Jamie Huscroft 60,500(5)
Shane Churla 55,000(1)
Chris Lindberg 50,000(2)
Blair Atcheynum 50,000(3)
Rob Stauber 50,000(3)
Paul Dipietro 50,000(2)
Adrien Plavsic 10,000(5)




Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$32,617,049
Home Games Remaining19
Avg. Attendance9,671
Avg. Revenue/Game$406,204
Projected Revenue$7,717,876

Expenses

Pro Payroll$11,445,000
Farm Payroll$205,000
Prospect Fees$13,950
Coach$860,000
Games Remaining39
Total Game Expenses$149,095
Projected Expenses$5,814,691
Projected Balance$34,520,234

Salary Commitment

Year: 1993$11,650,000
Year: 1994$8,614,000
Year: 1995$5,649,000
Year: 1996$3,550,000

 Pro Payroll

Craig McTavish 2,000,000(4)
Murray Baron 999,000(3)
Brian Noonan 605,000(1)
Craig Berube 550,000(1)
Jamie Leach 550,000(5)
Mike Eastwood 500,000(2)
Zideno Ciger 500,000(1)
Dallas Eakins 500,000(3)
Mike Sillinger 500,000(1)
Jim Cummins 500,000(2)
Tyler Wright 500,000(3)
Dominic Roussel 500,000(2)
Greg Andrusak 500,000(4)
Jesse Belanger 500,000(2)
Karl Dykhuis 500,000(2)
Mikhail Shtalenkov 500,000(4)
Paul Stanton 500,000(1)
Bryan Fogarty 300,000(2)
Mike Hartman 121,000(1)
Darcy Loewen 110,000(2)
Shawn Cronin 110,000(1)
Mikael Anderson 100,000(1)


 Farm Payroll

Jim Hrivnak 55,000(2)
Warren Rychel 50,000(3)
Turner Stevenson 50,000(3)
Chris Tancill 50,000(1)